{"text_format":"3","workbook":"xls","n_sheets":12,"sheets":["Z01 收入支出决算总表(公开01表)","Z03 收入决算表(公开02表)","Z04 支出决算表(公开03表)","Z01_1 财政拨款收入支出决算总表(公开04表)","Z06 项目收入支出决算表(公开05表)","Z07 一般公共预算财政拨款支出决算表(公开06表)","Z08_1 一般公共预算财政拨款基本支出决算明细表(公开07表","Z08_2 一般公共预算财政拨款项目支出决算明细表(公开08表","Z09 政府性基金预算财政拨款收入支出决算表(公开09表)","Z11 国有资本经营预算财政拨款支出决算表(公开10表)","F05 财政拨款“三公”经费支出决算表(公开11表)","F03 机构运行经费支出、国有资产占用情况及政府采购支出信息表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z01 收入支出决算总表(公开01表)","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[0,0,0,5],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[37,0,37,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5],[38,0,38,5]],"flags":["formulas_cached_only"]}
["收入支出决算总表",null,"收入支出决算总表"]
[null," ",{"$nulls":3},"公开01表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":4},"金额单位：万元"]
["收入","","","支出","",""]
["项目","行次","金额","项目","行次","金额"]
["栏次","","1","栏次","","2"]
["一、一般公共预算财政拨款收入","1",{"v":12154.49,"d":"12,154.49"},"一、一般公共服务支出","32",{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款收入","2",{"v":0,"d":"0.00"},"二、外交支出","33",{"v":0,"d":"0.00"}]
["三、国有资本经营预算财政拨款收入","3",{"v":0,"d":"0.00"},"三、国防支出","34",{"v":0,"d":"0.00"}]
["四、上级补助收入","4",{"v":0,"d":"0.00"},"四、公共安全支出","35",{"v":10559.29,"d":"10,559.29"}]
["五、事业收入","5",{"v":0,"d":"0.00"},"五、教育支出","36",{"v":0,"d":"0.00"}]
["六、经营收入","6",{"v":0,"d":"0.00"},"六、科学技术支出","37",{"v":0,"d":"0.00"}]
["七、附属单位上缴收入","7",{"v":0,"d":"0.00"},"七、文化旅游体育与传媒支出","38",{"v":0,"d":"0.00"}]
["八、其他收入","8",16.89,"八、社会保障和就业支出","39",911.22]
["","9","","九、卫生健康支出","40",382.39]
["","10","","十、节能环保支出","41",{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","42",{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","43",{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","44",{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","45",{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","46",{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","47",{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","48",{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","49",{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","50",371.41]
["","20","","二十、粮油物资储备支出","51",{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","52",{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","53",{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","54",{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","55",{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","56",{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","57",{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":12171.38,"d":"12,171.38"},"本年支出合计","58",{"v":12224.31,"d":"12,224.31"}]
["使用非财政拨款结余","28",{"v":0,"d":"0.00"},"结余分配","59",{"v":0,"d":"0.00"}]
["年初结转和结余","29",529.35,"年末结转和结余","60",476.42]
["","30","","","61",""]
["总计","31",{"v":12700.73,"d":"12,700.73"},"总计","62",{"v":12700.73,"d":"12,700.73"}]
["注：1.本表反映部门本年度的总收支和年末结转结余情况。","","","","",""]
["    2.本套报表金额单位转换时可能存在尾数误差。","","","","",""]

{"sheet":"Z03 收入决算表(公开02表)","index":1,"n_rows":32,"n_cols":15,"rows_kept":32,"merged":[[0,0,0,14],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,3,8],[3,5,3,8],[3,5,3,8],[3,5,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,3,11],[3,10,3,11],[3,12,6,12],[3,12,6,12],[3,12,6,12],[3,12,6,12],[3,13,6,13],[3,13,6,13],[3,13,6,13],[3,13,6,13],[3,14,6,14],[3,14,6,14],[3,14,6,14],[3,14,6,14],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,8],[4,6,4,8],[4,6,4,8],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,6,11],[4,11,6,11],[4,11,6,11],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,8,6,8],[5,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14],[31,0,31,14]],"flags":["formulas_cached_only"]}
["收入决算表",{"$nulls":7},"收入决算表"]
[{"$nulls":14},"公开02表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":13},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","","","","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","小计","其中：","","","","小计","其中：教育收费","","","小计"]
["","","","","","","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款","","","","","",""]
["","","","","","","","","","","","","","",""]
["栏次","","","栏次","1","2","3","4","5","6","7","8","9","10","11"]
["合计","","","合计",{"v":12171.38,"d":"12,171.38"},{"v":12154.49,"d":"12,154.49"},{"v":12154.49,"d":"12,154.49"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.89]
["204","","","公共安全支出",{"v":10506.35,"d":"10,506.35"},{"v":10489.46,"d":"10,489.46"},{"v":10489.46,"d":"10,489.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.89]
["20402","","","公安",{"v":10506.35,"d":"10,506.35"},{"v":10489.46,"d":"10,489.46"},{"v":10489.46,"d":"10,489.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.89]
["2040201","","","  行政运行",{"v":5854.28,"d":"5,854.28"},{"v":5837.42,"d":"5,837.42"},{"v":5837.42,"d":"5,837.42"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.86]
["2040202","","","  一般行政管理事务",548.79,548.79,548.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","  执法办案",{"v":4057.91,"d":"4,057.91"},{"v":4057.91,"d":"4,057.91"},{"v":4057.91,"d":"4,057.91"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","  特别业务",45.37,45.34,45.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.03]
["208","","","社会保障和就业支出",911.22,911.22,911.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",742.25,742.25,742.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  行政单位离退休",254.46,254.46,254.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",398.49,398.49,398.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":89.3,"d":"89.30"},{"v":89.3,"d":"89.30"},{"v":89.3,"d":"89.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",62.23,62.23,62.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",62.23,62.23,62.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",106.74,106.74,106.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089999","","","  其他社会保障和就业支出",106.74,106.74,106.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",382.39,382.39,382.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",382.39,382.39,382.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",273.49,273.49,273.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",371.41,371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",371.41,371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",371.41,371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。本表金额单位转换时可能存在尾数误差。","","","","","","","","","","","","","",""]

{"sheet":"Z04 支出决算表(公开03表)","index":2,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9],[31,0,31,9]],"flags":["formulas_cached_only"]}
["支出决算表",{"$nulls":4},"支出决算表"]
[{"$nulls":9},"公开03表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":8},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["栏次","","","","1","2","3","4","5","6"]
["合计","","","",{"v":12224.31,"d":"12,224.31"},{"v":7805.51,"d":"7,805.51"},{"v":4418.8,"d":"4,418.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出",{"v":10559.28,"d":"10,559.28"},{"v":6140.48,"d":"6,140.48"},{"v":4418.8,"d":"4,418.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20402","","","公安",{"v":10559.28,"d":"10,559.28"},{"v":6140.48,"d":"6,140.48"},{"v":4418.8,"d":"4,418.80"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040201","","","  行政运行",{"v":5895.84,"d":"5,895.84"},{"v":5895.84,"d":"5,895.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040202","","","  一般行政管理事务",548.79,235.64,313.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","  执法办案",{"v":4063.21,"d":"4,063.21"},{"v":9,"d":"9.00"},{"v":4054.21,"d":"4,054.21"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","  特别业务",51.44,{"v":0,"d":"0.00"},51.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",911.22,911.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",742.25,742.25,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080501","","","  行政单位离退休",254.46,254.46,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",398.49,398.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":89.3,"d":"89.30"},{"v":89.3,"d":"89.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",62.23,62.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",62.23,62.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",106.74,106.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089999","","","  其他社会保障和就业支出",106.74,106.74,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",382.39,382.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",382.39,382.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",273.49,273.49,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。本表金额单位转换时可能存在尾数误差。","","","","","","","","",""]

{"sheet":"Z01_1 财政拨款收入支出决算总表(公开04表)","index":3,"n_rows":40,"n_cols":9,"rows_kept":40,"merged":[[0,0,0,8],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8],[39,0,39,8]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表",null,null,"财政拨款收入支出决算总表"]
[{"$nulls":8},"公开04表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":7},"金额单位：万元"]
["收     入","","","支     出","","","","",""]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["","","","","","小计","一般公共预算财政拨款","政府性基金预算财政拨款",""]
["栏次","","1","栏次","","2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":12154.49,"d":"12,154.49"},"一、一般公共服务支出","33",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、政府性基金预算财政拨款","2",{"v":0,"d":"0.00"},"二、外交支出","34",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、国有资本经营财政拨款","3",{"v":0,"d":"0.00"},"三、国防支出","35",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","4","","四、公共安全支出","36",{"v":10490.59,"d":"10,490.59"},{"v":10490.59,"d":"10,490.59"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","5","","五、教育支出","37",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","6","","六、科学技术支出","38",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","7","","七、文化旅游体育与传媒支出","39",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","8","","八、社会保障和就业支出","40",911.22,911.22,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","9","","九、卫生健康支出","41",382.39,382.39,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","10","","十、节能环保支出","42",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","11","","十一、城乡社区支出","43",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","12","","十二、农林水支出","44",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","13","","十三、交通运输支出","45",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","14","","十四、资源勘探工业信息等支出","46",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","15","","十五、商业服务业等支出","47",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","16","","十六、金融支出","48",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","17","","十七、援助其他地区支出","49",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","18","","十八、自然资源海洋气象等支出","50",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","19","","十九、住房保障支出","51",371.41,371.41,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","20","","二十、粮油物资储备支出","52",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","21","","二十一、国有资本经营预算支出","53",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","22","","二十二、灾害防治及应急管理支出","54",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","23","","二十三、其他支出","55",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","24","","二十四、债务还本支出","56",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","25","","二十五、债务付息支出","57",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","26","","二十六、抗疫特别国债安排的支出","58",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本年收入合计","27",{"v":12154.49,"d":"12,154.49"},"本年支出合计","59",{"v":12155.61,"d":"12,155.61"},{"v":12155.61,"d":"12,155.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["年初财政拨款结转和结余","28",1.12,"年末财政拨款结转和结余","60",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算财政拨款","29",1.12,"","61","","","",""]
["  政府性基金预算财政拨款","30",{"v":0,"d":"0.00"},"","62","","","",""]
["  国有资本经营预算财政拨款","31",{"v":0,"d":"0.00"},"","63","","","",""]
["总计","32",{"v":12155.61,"d":"12,155.61"},"总计","64",{"v":12155.61,"d":"12,155.61"},{"v":12155.61,"d":"12,155.61"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。本表金额单位转换时可能存\r\n在尾数误差。\r\n","","","","","","","",""]

{"sheet":"Z06 项目收入支出决算表(公开05表)","index":4,"n_rows":34,"n_cols":25,"rows_kept":34,"merged":[[0,0,0,24],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,0,3,9],[3,10,3,15],[3,10,3,15],[3,10,3,15],[3,10,3,15],[3,10,3,15],[3,10,3,15],[3,16,3,18],[3,16,3,18],[3,16,3,18],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,19,6,19],[3,20,6,20],[3,20,6,20],[3,20,6,20],[3,20,6,20],[3,21,3,24],[3,21,3,24],[3,21,3,24],[3,21,3,24],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,12],[4,11,4,12],[4,13,4,14],[4,13,4,14],[4,15,6,15],[4,15,6,15],[4,15,6,15],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,4,24],[4,22,4,24],[4,22,4,24],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,22,6,22],[5,22,6,22],[5,23,6,23],[5,23,6,23],[5,24,6,24],[5,24,6,24],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2]],"flags":["formulas_cached_only"]}
["项目收入支出决算表",{"$nulls":11},"项目收入支出决算表"]
[{"$nulls":24},"公开05表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":23},"金额单位：万元"]
["项目","","","","","","","","","","资金来源","","","","","","支出数","","","使用非财政拨款结余","结余分配","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称（二级项目名称）","二级项目代码","二级项目类别","一级项目名称","一级项目代码","基建项目属性","是否横向标识","合计","年初结转和结余","","财政拨款","","其他资金","合计","财政拨款","其他资金","","","合计","其中：财政拨款结转和结余","",""]
["","","","","","","","","","","","小计","其中：财政拨款结转和结余","小计","其中：基本建设支出拨款","","","","","","","","小计","财政拨款结转","财政拨款结余"]
["","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","—","—","—","—","—","—","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15"]
["","","","合计","—","—","—","—","—","—",{"v":4438.04,"d":"4,438.04"},30.61,1.12,{"v":4407.41,"d":"4,407.41"},{"v":0,"d":"0.00"},0.03,{"v":4418.8,"d":"4,418.80"},{"v":4408.53,"d":"4,408.53"},10.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["204","","","公共安全支出","","","","","","",{"v":4438.05,"d":"4,438.05"},{"v":30.6,"d":"30.60"},1.12,{"v":4407.41,"d":"4,407.41"},{"v":0,"d":"0.00"},0.03,{"v":4418.81,"d":"4,418.81"},{"v":4408.54,"d":"4,408.54"},10.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20402","","","公安","","","","","","",{"v":4438.05,"d":"4,438.05"},{"v":30.6,"d":"30.60"},1.12,{"v":4407.41,"d":"4,407.41"},{"v":0,"d":"0.00"},0.03,{"v":4418.81,"d":"4,418.81"},{"v":4408.54,"d":"4,408.54"},10.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040202","","","一般行政管理事务","","","","","","",313.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},313.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},313.15,313.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040202","","","涉密项目","150800200311111111118","","","","非基建项目","",{"v":246,"d":"246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":246,"d":"246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":246,"d":"246.00"},{"v":246,"d":"246.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040202","","","2021年涉黑举报奖励经费","150800200311111111119","","","","非基建项目","",17.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.15,17.15,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040202","","","政府购买旅店业信息系统服务经费","150800222000000060592","","","","非基建项目","",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","执法办案","","","","","","",{"v":4073.46,"d":"4,073.46"},24.54,{"v":0,"d":"0.00"},{"v":4048.92,"d":"4,048.92"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4054.22,"d":"4,054.22"},{"v":4048.92,"d":"4,048.92"},{"v":5.3,"d":"5.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800200311111111114","","","","非基建项目","",17.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},17.27,17.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800200311111111116","","","","非基建项目","",374.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},374.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},374.84,374.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800200311111111117","","","","非基建项目","",484.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},484.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},484.28,484.28,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","“901”专案经费","150800200311111111151","","","","非基建项目","",190.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},190.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},190.02,190.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","禁毒缉私工作专项经费","150800222000000055327","","","","非基建项目","",{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","应急装备物资保障经费","150800222000000055450","","","","非基建项目","",{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":45,"d":"45.00"},{"v":45,"d":"45.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800222000000056121","","","","非基建项目","",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","北疆云·智慧公安建设经费","150800222000000056972","","","","非基建项目","",{"v":1394.63,"d":"1,394.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1394.63,"d":"1,394.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1394.63,"d":"1,394.63"},{"v":1394.63,"d":"1,394.63"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","扫黑除恶工作经费","150800222000000056992","","","","非基建项目","",{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50,"d":"50.00"},{"v":50,"d":"50.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800222000000065176","","","","非基建项目","",{"v":1144.78,"d":"1,144.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1144.78,"d":"1,144.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1144.78,"d":"1,144.78"},{"v":1144.78,"d":"1,144.78"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800222000000071424","","","","非基建项目","",{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20,"d":"20.00"},{"v":20,"d":"20.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","涉密项目","150800222000000071553","","","","非基建项目","",{"v":48.1,"d":"48.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":48.1,"d":"48.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":48.1,"d":"48.10"},{"v":48.1,"d":"48.10"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","包商银行专项案件经费","150800226603210003462","","","","非基建项目","",{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":130,"d":"130.00"},{"v":130,"d":"130.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040220","","","非财政拨款资金","202213","","","","非基建项目","",24.54,24.54,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5.3,"d":"5.30"},{"v":0,"d":"0.00"},{"v":5.3,"d":"5.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},19.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","涉密项目","","","","","","",51.44,6.06,1.12,45.34,{"v":0,"d":"0.00"},0.03,51.44,46.47,4.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","涉密项目","150800200311111111115","","","","非基建项目","",6.47,1.12,1.12,5.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},6.47,6.47,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","涉密项目","150800222000000071374","","","","非基建项目","",{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2040221","","","非财政拨款资金","202213","","","","非基建项目","",4.97,4.94,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.03,4.97,{"v":0,"d":"0.00"},4.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"Z07 一般公共预算财政拨款支出决算表(公开06表)","index":5,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[0,0,0,6],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,6],[31,0,31,6],[31,0,31,6],[31,0,31,6],[31,0,31,6],[31,0,31,6],[31,0,31,6],[32,0,32,6],[32,0,32,6],[32,0,32,6],[32,0,32,6],[32,0,32,6],[32,0,32,6],[32,0,32,6]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表",{"$nulls":3},"一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开06表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":5},"金额单位：万元"]
["项目","","","","本年支出","",""]
["功能分类科目编码","","","科目名称","小计","基本支出","项目支出"]
["","","","","","",""]
["","","","","","",""]
["栏次","","","","1","2","3"]
["合计","","","",{"v":12155.61,"d":"12,155.61"},{"v":7747.08,"d":"7,747.08"},{"v":4408.53,"d":"4,408.53"}]
["204","","","公共安全支出",{"v":10490.59,"d":"10,490.59"},{"v":6082.06,"d":"6,082.06"},{"v":4408.53,"d":"4,408.53"}]
["20402","","","公安",{"v":10490.59,"d":"10,490.59"},{"v":6082.06,"d":"6,082.06"},{"v":4408.53,"d":"4,408.53"}]
["2040201","","","  行政运行",{"v":5837.42,"d":"5,837.42"},{"v":5837.42,"d":"5,837.42"},{"v":0,"d":"0.00"}]
["2040202","","","  一般行政管理事务",548.79,235.64,313.15]
["2040220","","","  执法办案",{"v":4057.91,"d":"4,057.91"},{"v":9,"d":"9.00"},{"v":4048.91,"d":"4,048.91"}]
["2040221","","","  特别业务",46.47,{"v":0,"d":"0.00"},46.47]
["208","","","社会保障和就业支出",911.22,911.22,{"v":0,"d":"0.00"}]
["20805","","","行政事业单位养老支出",742.25,742.25,{"v":0,"d":"0.00"}]
["2080501","","","  行政单位离退休",254.46,254.46,{"v":0,"d":"0.00"}]
["2080505","","","  机关事业单位基本养老保险缴费支出",398.49,398.49,{"v":0,"d":"0.00"}]
["2080506","","","  机关事业单位职业年金缴费支出",{"v":89.3,"d":"89.30"},{"v":89.3,"d":"89.30"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",62.23,62.23,{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",62.23,62.23,{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",106.74,106.74,{"v":0,"d":"0.00"}]
["2089999","","","  其他社会保障和就业支出",106.74,106.74,{"v":0,"d":"0.00"}]
["210","","","卫生健康支出",382.39,382.39,{"v":0,"d":"0.00"}]
["21011","","","行政事业单位医疗",382.39,382.39,{"v":0,"d":"0.00"}]
["2101101","","","  行政单位医疗",273.49,273.49,{"v":0,"d":"0.00"}]
["2101103","","","  公务员医疗补助",{"v":108.9,"d":"108.90"},{"v":108.9,"d":"108.90"},{"v":0,"d":"0.00"}]
["221","","","住房保障支出",371.41,371.41,{"v":0,"d":"0.00"}]
["22102","","","住房改革支出",371.41,371.41,{"v":0,"d":"0.00"}]
["2210201","","","  住房公积金",371.41,371.41,{"v":0,"d":"0.00"}]
["注：1.本表反映部门本年度一般公共预算财政拨款支出情况。本表金额单位转换时可能存在尾数误差。","","","","","",""]
["","","","","","",""]

{"sheet":"Z08_1 一般公共预算财政拨款基本支出决算明细表(公开07表","index":6,"n_rows":39,"n_cols":9,"rows_kept":39,"merged":[[0,0,0,8],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[3,3,3,8],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,5,6],[4,6,5,6],[4,7,5,7],[4,7,5,7],[4,8,5,8],[4,8,5,8],[36,0,36,1],[36,0,36,1],[36,3,36,7],[36,3,36,7],[36,3,36,7],[36,3,36,7],[36,3,36,7],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[37,0,37,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8],[38,0,38,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算明细表",{"$nulls":3},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":8},"公开07表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":7},"金额单位：万元"]
["人员经费","","","公用经费","","","","",""]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
["","","","","","","","",""]
["301","工资福利支出",6401.02,"302","商品和服务支出",996.15,"307","债务利息及费用支出",{"v":0,"d":"0.00"}]
["30101","  基本工资",1101.55,"30201","  办公费",16.79,"30701","  国内债务付息",{"v":0,"d":"0.00"}]
["30102","  津贴补贴",2436.46,"30202","  印刷费",{"v":2,"d":"2.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"}]
["30103","  奖金",193.54,"30203","  咨询费",{"v":0,"d":"0.00"},"30704","  国内债务发行费用",{"v":0,"d":"0.00"}]
["30106","  伙食补助费",70.58,"30204","  手续费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":10,"d":"10.00"}]
["30107","  绩效工资",{"v":46.1,"d":"46.10"},"30205","  水费",10.32,"31001","  房屋建筑物购建",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",398.49,"30206","  电费",{"v":161,"d":"161.00"},"31002","  办公设备购置",{"v":10,"d":"10.00"}]
["30109","  职业年金缴费",{"v":89.3,"d":"89.30"},"30207","  邮电费",9.02,"31003","  专用设备购置",{"v":0,"d":"0.00"}]
["30110","  职工基本医疗保险缴费",273.49,"30208","  取暖费",{"v":181,"d":"181.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",{"v":108.9,"d":"108.90"},"30209","  物业管理费",{"v":185,"d":"185.00"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",106.74,"30211","  差旅费",{"v":10,"d":"10.00"},"31007","  信息网络及软件购置更新",{"v":0,"d":"0.00"}]
["30113","  住房公积金",371.41,"30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"31008","  物资储备",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30213","  维修（护）费",{"v":26,"d":"26.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",1204.47,"30214","  租赁费",{"v":0,"d":"0.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["303","对个人和家庭的补助",339.91,"30215","  会议费",{"v":0,"d":"0.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30301","  离休费",30.86,"30216","  培训费",5.88,"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30302","  退休费",241.81,"30217","  公务接待费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30303","  退职（役）费",{"v":0,"d":"0.00"},"30218","  专用材料费",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["30304","  抚恤金",{"v":0,"d":"0.00"},"30224","  被装购置费",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30305","  生活补助",62.23,"30225","  专用燃料费",{"v":0,"d":"0.00"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30306","  救济费",{"v":0,"d":"0.00"},"30226","  劳务费",18.81,"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30307","  医疗费补助",{"v":0,"d":"0.00"},"30227","  委托业务费",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30308","  助学金",{"v":0,"d":"0.00"},"30228","  工会经费",43.57,"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30309","  奖励金",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":5,"d":"5.00"},"399","其他支出",{"v":0,"d":"0.00"}]
["30311","  代缴社会保险费",{"v":0,"d":"0.00"},"30239","  其他交通费用",255.69,"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30399","  其他对个人和家庭的补助",{"v":5,"d":"5.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["","","","30299","  其他商品和服务支出",66.07,"39909","  经常性赠与",{"v":0,"d":"0.00"}]
["","","","","","","39910","  资本性赠与",{"v":0,"d":"0.00"}]
["","","","","","","39999","  其他支出",{"v":0,"d":"0.00"}]
["人员经费合计","",6740.93,"公用经费合计","","","","",{"v":1006.15,"d":"1,006.15"}]
["注：1.本表反映部门本年度一般公共预算财政拨款基本支出明细情况。","","","","","","","",""]
["","","","","","","","",""]

{"sheet":"Z08_2 一般公共预算财政拨款项目支出决算明细表(公开08表","index":7,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[40,6,40,7],[40,6,40,7],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[41,0,41,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8],[42,0,42,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款项目支出决算明细表",{"$nulls":3},"一般公共预算财政拨款项目支出决算明细表"]
[{"$nulls":8},"公开08表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":7},"金额单位：万元"]
["科目代码","科目名称","决算数","科目代码","科目名称","决算数","科目代码","科目名称","决算数"]
["301","工资福利支出",{"v":73,"d":"73.00"},"30228","  工会经费",{"v":0,"d":"0.00"},"310","资本性支出",{"v":2064.02,"d":"2,064.02"}]
["30101","  基本工资",{"v":0,"d":"0.00"},"30229","  福利费",{"v":0,"d":"0.00"},"31001","  房屋建筑物购建",3.32]
["30102","  津贴补贴",{"v":0,"d":"0.00"},"30231","  公务用车运行维护费",{"v":7,"d":"7.00"},"31002","  办公设备购置",73.54]
["30103","  奖金",{"v":0,"d":"0.00"},"30239","  其他交通费用",{"v":0,"d":"0.00"},"31003","  专用设备购置",{"v":1892.17,"d":"1,892.17"}]
["30106","  伙食补助费",{"v":73,"d":"73.00"},"30240","  税金及附加费用",{"v":0,"d":"0.00"},"31005","  基础设施建设",{"v":0,"d":"0.00"}]
["30107","  绩效工资",{"v":0,"d":"0.00"},"30299","  其他商品和服务支出",{"v":124.1,"d":"124.10"},"31006","  大型修缮",{"v":0,"d":"0.00"}]
["30108","  机关事业单位基本养老保险缴费",{"v":0,"d":"0.00"},"303","对个人和家庭的补助",{"v":124.2,"d":"124.20"},"31007","  信息网络及软件购置更新",{"v":50,"d":"50.00"}]
["30109","  职业年金缴费",{"v":0,"d":"0.00"},"30301","  离休费",{"v":0,"d":"0.00"},"31008","  物资储备",{"v":45,"d":"45.00"}]
["30110","  职工基本医疗保险缴费",{"v":0,"d":"0.00"},"30302","  退休费",{"v":0,"d":"0.00"},"31009","  土地补偿",{"v":0,"d":"0.00"}]
["30111","  公务员医疗补助缴费",{"v":0,"d":"0.00"},"30303","  退职（役）费",{"v":0,"d":"0.00"},"31010","  安置补助",{"v":0,"d":"0.00"}]
["30112","  其他社会保障缴费",{"v":0,"d":"0.00"},"30304","  抚恤金",{"v":0,"d":"0.00"},"31011","  地上附着物和青苗补偿",{"v":0,"d":"0.00"}]
["30113","  住房公积金",{"v":0,"d":"0.00"},"30305","  生活补助",{"v":0,"d":"0.00"},"31012","  拆迁补偿",{"v":0,"d":"0.00"}]
["30114","  医疗费",{"v":0,"d":"0.00"},"30306","  救济费",{"v":0,"d":"0.00"},"31013","  公务用车购置",{"v":0,"d":"0.00"}]
["30199","  其他工资福利支出",{"v":0,"d":"0.00"},"30307","  医疗费补助",{"v":0,"d":"0.00"},"31019","  其他交通工具购置",{"v":0,"d":"0.00"}]
["302","商品和服务支出",{"v":2147.3,"d":"2,147.30"},"30308","  助学金",{"v":0,"d":"0.00"},"31021","  文物和陈列品购置",{"v":0,"d":"0.00"}]
["30201","  办公费",17.73,"30309","  奖励金",{"v":124.2,"d":"124.20"},"31022","  无形资产购置",{"v":0,"d":"0.00"}]
["30202","  印刷费",24.19,"30310","  个人农业生产补贴",{"v":0,"d":"0.00"},"31099","  其他资本性支出",{"v":0,"d":"0.00"}]
["30203","  咨询费",{"v":0,"d":"0.00"},"30311","  代缴社会保险费",{"v":0,"d":"0.00"},"311","对企业补助（基本建设）",{"v":0,"d":"0.00"}]
["30204","  手续费",{"v":0,"d":"0.00"},"30399","  其他对个人和家庭的补助",{"v":0,"d":"0.00"},"31101","  资本金注入",{"v":0,"d":"0.00"}]
["30205","  水费",{"v":0,"d":"0.00"},"307","债务利息及费用支出",{"v":0,"d":"0.00"},"31199","  其他对企业补助",{"v":0,"d":"0.00"}]
["30206","  电费",{"v":0,"d":"0.00"},"30701","  国内债务付息",{"v":0,"d":"0.00"},"312","对企业补助",{"v":0,"d":"0.00"}]
["30207","  邮电费",{"v":115,"d":"115.00"},"30702","  国外债务付息",{"v":0,"d":"0.00"},"31201","  资本金注入",{"v":0,"d":"0.00"}]
["30208","  取暖费",{"v":0,"d":"0.00"},"30703","  国内债务发行费用",{"v":0,"d":"0.00"},"31203","  政府投资基金股权投资",{"v":0,"d":"0.00"}]
["30209","  物业管理费",{"v":0,"d":"0.00"},"30704","  国外债务发行费用",{"v":0,"d":"0.00"},"31204","  费用补贴",{"v":0,"d":"0.00"}]
["30211","  差旅费",582.47,"309","资本性支出（基本建设）",{"v":0,"d":"0.00"},"31205","  利息补贴",{"v":0,"d":"0.00"}]
["30212","  因公出国（境）费用",{"v":0,"d":"0.00"},"30901","  房屋建筑物购建",{"v":0,"d":"0.00"},"31299","  其他对企业补助",{"v":0,"d":"0.00"}]
["30213","  维修（护）费",123.88,"30902","  办公设备购置",{"v":0,"d":"0.00"},"313","对社会保障基金补助",{"v":0,"d":"0.00"}]
["30214","  租赁费",{"v":0,"d":"0.00"},"30903","  专用设备购置",{"v":0,"d":"0.00"},"31302","  对社会保险基金补助",{"v":0,"d":"0.00"}]
["30215","  会议费",{"v":0,"d":"0.00"},"30905","  基础设施建设",{"v":0,"d":"0.00"},"31303","  补充全国社会保障基金",{"v":0,"d":"0.00"}]
["30216","  培训费",31.84,"30906","  大型修缮",{"v":0,"d":"0.00"},"31304","  对机关事业单位职业年金的补助",{"v":0,"d":"0.00"}]
["30217","  公务接待费",{"v":0,"d":"0.00"},"30907","  信息网络及软件购置更新",{"v":0,"d":"0.00"},"399","其他支出",{"v":0,"d":"0.00"}]
["30218","  专用材料费",457.27,"30908","  物资储备",{"v":0,"d":"0.00"},"39907","  国家赔偿费用支出",{"v":0,"d":"0.00"}]
["30224","  被装购置费",91.08,"30913","  公务用车购置",{"v":0,"d":"0.00"},"39908","  对民间非营利组织和群众性自治组织补贴",{"v":0,"d":"0.00"}]
["30225","  专用燃料费",{"v":0,"d":"0.00"},"30919","  其他交通工具购置",{"v":0,"d":"0.00"},"39909","  经常性赠与",{"v":0,"d":"0.00"}]
["30226","  劳务费",382.74,"30921","  文物和陈列品购置",{"v":0,"d":"0.00"},"39910","  资本性赠与",{"v":0,"d":"0.00"}]
["30227","  委托业务费",{"v":190,"d":"190.00"},"30922","  无形资产购置",{"v":0,"d":"0.00"},"39999","  其他支出",{"v":0,"d":"0.00"}]
["　","　","　","30999","  其他基本建设支出",{"v":0,"d":"0.00"},"合    计","　",{"v":4408.53,"d":"4,408.53"}]
["注：1.本表反映部门本年度一般公共预算财政拨款项目支出明细情况。","","","","","","","",""]
["","","","","","","","",""]

{"sheet":"Z09 政府性基金预算财政拨款收入支出决算表(公开09表)","index":8,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[15,0,15,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9],[16,0,16,9]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表",{"$nulls":4},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开09表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计",""]
["","","","","","","","","",""]
["栏次","","","","1","2","3","4","5","6"]
["合计","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：1.本表反映部门本年度政府性基金预算财政拨款收入、支出及结转和结余情况。","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"Z11 国有资本经营预算财政拨款支出决算表(公开10表)","index":9,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[8,0,8,3],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[15,0,15,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8],[16,0,16,8]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表",{"$nulls":4},"国有资本经营预算财政拨款支出决算表"]
[{"$nulls":9},"公开10表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":8},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","合计","基本支出","项目支出",""]
["","","","","","","","小计","小计",""]
["","","","","","","","","",""]
["栏次","","","","1","2","3","4","5","6"]
["合计","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：1.本表反映部门本年度国有资本经营预算财政拨款支出情况。","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"F05 财政拨款“三公”经费支出决算表(公开11表)","index":10,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[0,0,0,7],[3,0,4,0],[3,0,4,0],[3,1,5,1],[3,1,5,1],[3,1,5,1],[3,2,3,4],[3,2,3,4],[3,2,3,4],[3,5,3,7],[3,5,3,7],[3,5,3,7]],"flags":["formulas_cached_only"]}
["财政拨款“三公”经费支出决算表",null,null,"财政拨款“三公”经费支出决算表"]
[{"$nulls":7},"公开11表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",{"$nulls":6},"金额单位：万元"]
["项目","行次","财政拨款","","","其中：一般公共预算财政拨款","",""]
["项目","行次","年初预算数","全年预算数","支出统计数","年初预算数","全年预算数","支出统计数"]
["栏  次","","1","2","3","4","5","6"]
["一、“三公”经费支出","1","—","—","—","—","—","—"]
["  （一）支出合计","2",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["     1．因公出国（境）费","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["     2．公务用车购置及运行维护费","4",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["      （1）公务用车购置费","5",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （2）公务用车运行维护费","6",{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"},{"v":12,"d":"12.00"}]
["     3．公务接待费","7",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["      （1）国内接待费","8","—","—",{"v":0,"d":"0.00"},"-","-",{"v":0,"d":"0.00"}]
["           其中：外事接待费","9","—","—",{"v":0,"d":"0.00"},"-","-",{"v":0,"d":"0.00"}]
["      （2）国（境）外接待费","10","—","—",{"v":0,"d":"0.00"},"-","-",{"v":0,"d":"0.00"}]
["  （二）相关统计数","11","—","—","—","-","-","-"]
["     1．因公出国（境）团组数（个）","12","—","—",0,"-","-",0]
["     2．因公出国（境）人次数（人）","13","—","—",0,"-","-",0]
["     3．公务用车购置数（辆）","14","—","—",0,"-","-",0]
["     4．公务用车保有量（辆）","15","—","—",143,"-","-",143]
["     5．国内公务接待批次（个）","16","—","—",0,"-","-",0]
["        其中：外事接待批次（个）","17","—","—",0,"-","-",0]
["     6．国内公务接待人次（人）","18","—","—",0,"-","-",0]
["        其中：外事接待人次（人）","19","—","—",0,"-","-",0]
["     7．国（境）外公务接待批次（个）","20","—","—",0,"-","-",0]
["     8．国（境）外公务接待人次（人）","21","—","—",0,"-","-",0]
["","","","","","","",""]

{"sheet":"F03 机构运行经费支出、国有资产占用情况及政府采购支出信息表","index":11,"n_rows":26,"n_cols":3,"rows_kept":26,"merged":[[0,0,0,2],[3,1,4,1],[3,1,4,1]],"flags":["formulas_cached_only"]}
["机构运行经费支出、国有资产占用情况及政府采购支出信息表","机构运行经费支出、国有资产占用情况及政府采购支出信息表"]
[null,null,"公开12表"]
["单位：内蒙古自治区巴彦淖尔市公安局（本级)",null,"金额单位：万元"]
["项  目","行次","统计数"]
["栏  次","","1"]
["一、机关运行经费","1",{"v":1006.15,"d":"1,006.15"}]
["  （一）行政单位","2",{"v":1006.15,"d":"1,006.15"}]
["  （二）参照公务员法管理事业单位","3",{"v":0,"d":"0.00"}]
["二、资产信息","4","—"]
["  （一）车辆数合计（辆）","5",143]
["     1．副部（省）级及以上领导用车","6",0]
["     2．主要领导干部用车","7",0]
["     3．机要通信用车","8",3]
["     4．应急保障用车","9",0]
["     5．执法执勤用车","10",140]
["     6．特种专业技术用车","11",0]
["     7．离退休干部用车","12",0]
["     8．其他用车","13",0]
["  （二）单价100万元（含）以上设备（不含车辆）","14",0]
["三、政府采购支出信息","15","—"]
["  （一）政府采购支出合计","16",{"v":0,"d":"0.00"}]
["     1．政府采购货物支出","17",{"v":0,"d":"0.00"}]
["     2．政府采购工程支出","18",{"v":0,"d":"0.00"}]
["     3．政府采购服务支出","19",{"v":0,"d":"0.00"}]
["  （二）政府采购授予中小企业合同金额","20",{"v":0,"d":"0.00"}]
["        其中：授予小微企业合同金额","21",{"v":0,"d":"0.00"}]